Synopsys SNPS
Public, NASDAQ, reports in USD. Founded 1986.
Theme: Semiconductors.
EDA.
2025-08-01 — Enterprise profitable
Financials millions, USD
| Period | Revenue | Growth % | Gross margin % | R&D % | Operating income | Operating margin % | Net income | EPS (diluted) | Rule of 40 | basis |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7.1bn USD | 15.1 % | 77.0 % | 35.1 % | 915m USD | 13.0 % | 1.3bn USD | 8.04 | 28.1 | |
| 2024 | 6.1bn USD | 5.4 % | 81.4 % | 34.0 % | 1.3bn USD | 21.2 % | 2.2bn USD | 14.51 | 26.6 | |
| 2023 | 5.8bn USD | 26.0 % | 82.3 % | 33.5 % | 1.3bn USD | 21.8 % | 1.2bn USD | 7.92 | 47.8 | |
| 2022 | 4.6bn USD | – | 80.5 % | 34.4 % | 1.2bn USD | 25.1 % | 985m USD | 6.29 | – | |
| 2026-Q3 | 2.5bn USD | 42.4 % | 72.6 % | 29.1 % | 360m USD | 14.5 % | 546m USD | 2.84 | 56.9 | |
| 2026-Q2 | 2.3bn USD | – | 72.3 % | 30.8 % | 236m USD | 10.4 % | 17m USD | 0.09 | – | |
| 2026-Q1 | 2.4bn USD | – | 73.5 % | 29.7 % | 321m USD | 13.3 % | 65m USD | 0.34 | – | |
| 2025-Q4 | 2.3bn USD | – | 71.0 % | 33.1 % | 121m USD | 5.4 % | 449m USD | 2.39 | – | |
| 2025-Q3 | 1.7bn USD | – | 78.1 % | 35.9 % | 165m USD | 9.5 % | 243m USD | 1.50 | – |
Sources
- 2025: 2025_10-K_Summary_2026-07-10.xlsx
- 2024: 2025_10-K_Summary_2026-07-10.xlsx
- 2023: 2025_10-K_Summary_2026-07-10.xlsx
- 2022: 2025_10-K_Summary_2026-07-10.xlsx
- 2026-Q3: yfinance
- 2026-Q2: yfinance
- 2026-Q1: yfinance
- 2025-Q4: yfinance
- 2025-Q3: yfinance
Latest quarter 2026-Q3, ended 2026-07-31, vs 2025-Q3
| 2026-Q3 | 2025-Q3 | change | |
|---|---|---|---|
| Revenue | 2.5bn USD | 1.7bn USD | +737m (+42 %) |
| Op. margin | 14.5 % | 9.5 % | +5.0 pts |
| FCF | 746m USD | 632m USD | +114m (+18 %) |
| Op. income | 360m USD | ||
| Net income | 546m USD | ||
| EPS (diluted) | 2.84 | 89.3 % |
Cash flow millions, USD
| Period | Cash from operations | Capex | Free cash flow | FCF margin % | CFO / net income % | NOPAT | Unlevered FCF | Levered FCF | Net change in cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1.5bn USD | 169m USD | 1.3bn USD | 19.1 % | 114.0 % | 878m USD | 873m USD | 14.8bn USD | -1.0bn USD |
| 2024 | 1.4bn USD | 140m USD | 1.3bn USD | 20.7 % | 65.0 % | 1.2bn USD | 661m USD | 1.3bn USD | 2.4bn USD |
| 2023 | 1.7bn USD | 192m USD | 1.5bn USD | 26.0 % | 138.5 % | 1.2bn USD | 909m USD | 1.5bn USD | 24m USD |
| 2022 | 1.7bn USD | 139m USD | 1.6bn USD | 34.7 % | 176.6 % | 1.0bn USD | 1.0bn USD | 1.5bn USD | 50m USD |
NOPAT = op. income × (1 − effective tax rate); UFCF = NOPAT + D&A + ΔNWC − capex; LFCF = FCF + net debt issued.
Quotes
| Price | 365.05 USD | 2026-09-15 | |
|---|---|---|---|
| Market cap | 70.0bn USD | 2026-09-15 | |
| 52w high | 539.48 USD | 2026-09-15 | |
| 52w low | 366.00 USD | 2026-09-15 | |
| Off 52w high % | -32.3 % | ||
| P/S | 9.9 | ||
| Lifetime CAGR | 4.9 % |
Notes
- 2025-08-01 opinion Enterprise profitable