NVIDIA NVDA
Public, NASDAQ, reports in USD. Founded 1993.
Theme: AI.
LLMs, Crypto, Gaming.
2025-08-01 — Short-term extreme growth
Financials millions, USD
| Period | Revenue | Growth % | Gross margin % | R&D % | Operating income | Operating margin % | Net income | EPS (diluted) | Rule of 40 | basis |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 215.9bn USD | 65.5 % | 71.1 % | 8.6 % | 130.4bn USD | 60.4 % | 120.1bn USD | 4.90 | 125.9 | |
| 2025 | 130.5bn USD | 0.0 % | 75.0 % | 9.9 % | 81.5bn USD | 62.4 % | 72.9bn USD | 2.94 | 62.4 | |
| 2024 | 130.5bn USD | 114.2 % | 75.0 % | 9.9 % | 81.5bn USD | 62.4 % | 72.9bn USD | 1.19 | 176.6 | |
| 2023 | 60.9bn USD | 125.9 % | 72.7 % | 14.2 % | 33.0bn USD | 54.1 % | 4.4bn USD | 0.17 | 180.0 | |
| 2022 | 27.0bn USD | – | – | – | – | – | – | – | – | |
| 2027-Q2 | 96.2bn USD | 105.9 % | 75.0 % | 7.3 % | 63.7bn USD | 66.2 % | 59.7bn USD | 2.46 | 172.1 | |
| 2027-Q1 | 81.6bn USD | – | 74.9 % | 7.7 % | 53.5bn USD | 65.6 % | 58.3bn USD | 2.39 | – | |
| 2026-Q4 | 68.1bn USD | – | 75.0 % | 8.1 % | 44.3bn USD | 65.0 % | 43.0bn USD | 1.76 | – | |
| 2026-Q3 | 57.0bn USD | – | 73.4 % | 8.3 % | 36.0bn USD | 63.2 % | 31.9bn USD | 1.30 | – | |
| 2026-Q2 | 46.7bn USD | – | 72.4 % | 9.2 % | 28.4bn USD | 60.8 % | 26.4bn USD | 1.08 | – |
Sources
- 2026: yfinance
- 2025: 2025_10-K_Summary_2026-07-10.xlsx
- 2024: 2025_10-K_Summary_2026-07-10.xlsx
- 2023: 2025_10-K_Summary_2026-07-10.xlsx
- 2022: 2025_10-K_Summary_2026-07-10.xlsx
- 2027-Q2: yfinance
- 2027-Q1: yfinance
- 2026-Q4: yfinance
- 2026-Q3: yfinance
- 2026-Q2: yfinance
Latest quarter 2027-Q2, ended 2026-07-31, vs 2026-Q2
| 2027-Q2 | 2026-Q2 | change | |
|---|---|---|---|
| Revenue | 96.2bn USD | 46.7bn USD | +49.5bn (+106 %) |
| Op. margin | 66.2 % | 60.8 % | +5.4 pts |
| FCF | 21.4bn USD | 13.5bn USD | +7.9bn (+59 %) |
| Op. income | 63.7bn USD | ||
| Net income | 59.7bn USD | ||
| EPS (diluted) | 2.46 | 127.8 % |
Cash flow millions, USD
| Period | Cash from operations | Capex | Free cash flow | FCF margin % | CFO / net income % | NOPAT | Unlevered FCF | Levered FCF | Net change in cash |
|---|---|---|---|---|---|---|---|---|---|
| 2026 | 102.7bn USD | 6.0bn USD | 96.7bn USD | 44.8 % | 85.6 % | 110.7bn USD | 91.5bn USD | 96.7bn USD | 2.0bn USD |
| 2025 | 64.1bn USD | 3.2bn USD | 60.9bn USD | 46.6 % | 87.9 % | 70.6bn USD | 59.9bn USD | 59.6bn USD | 1.3bn USD |
| 2024 | 28.1bn USD | 1.1bn USD | 27.0bn USD | 20.7 % | 38.5 % | 71.7bn USD | 68.4bn USD | 25.8bn USD | 3.9bn USD |
| 2023 | 5.6bn USD | 1.8bn USD | 3.8bn USD | 6.3 % | 129.1 % | – | – | 3.8bn USD | 1.4bn USD |
NOPAT = op. income × (1 − effective tax rate); UFCF = NOPAT + D&A + ΔNWC − capex; LFCF = FCF + net debt issued.
Quotes
| Price | 211.73 USD | 2026-09-15 | |
|---|---|---|---|
| Market cap | 5,112.6bn USD | 2026-09-15 | |
| 52w high | 236.54 USD | 2026-09-15 | |
| 52w low | 164.27 USD | 2026-09-15 | |
| EV/EBITDA | 55.0 | 2026-07-10 (stale) | |
| Off 52w high % | -10.5 % | ||
| P/S | 23.7 | ||
| Lifetime CAGR | 17.3 % |
Notes
- 2025-08-01 opinion Short-term extreme growth