Netflix NFLX
Public, NASDAQ, reports in USD. Founded 1997.
Theme: Cloud.
Media.
2025-08-01 — Mature consumer
Financials millions, USD
| Period | Revenue | Growth % | Gross margin % | R&D % | Operating income | Operating margin % | Net income | EPS (diluted) | Rule of 40 | basis |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 45.2bn USD | 15.9 % | 48.5 % | 7.5 % | 13.3bn USD | 29.5 % | 11.0bn USD | 25.30 | 45.3 | |
| 2024 | 39.0bn USD | 15.7 % | 46.1 % | 7.5 % | 10.4bn USD | 26.7 % | 8.7bn USD | 1.98 | 42.4 | |
| 2023 | 33.7bn USD | 6.7 % | 41.5 % | 7.9 % | 7.0bn USD | 20.6 % | 5.4bn USD | 1.20 | 27.3 | |
| 2022 | 31.6bn USD | – | 39.4 % | 8.6 % | 5.6bn USD | 17.8 % | 4.5bn USD | 0.99 | – | |
| 2026-Q2 | 12.6bn USD | 13.4 % | 51.9 % | 8.0 % | 4.2bn USD | 33.4 % | 3.4bn USD | 0.80 | 46.7 | |
| 2026-Q1 | 12.2bn USD | – | 51.9 % | 7.8 % | 4.0bn USD | 32.3 % | 5.3bn USD | 1.23 | – | |
| 2025-Q4 | 12.1bn USD | – | 45.9 % | 7.4 % | 3.0bn USD | 24.5 % | 2.4bn USD | 0.56 | – | |
| 2025-Q3 | 11.5bn USD | – | 46.4 % | 7.4 % | 3.2bn USD | 28.2 % | 2.5bn USD | 0.59 | – | |
| 2025-Q2 | 11.1bn USD | – | 51.9 % | 7.4 % | 3.8bn USD | 34.1 % | 3.1bn USD | 0.72 | – |
Sources
- 2025: 2025_10-K_Summary_2026-07-10.xlsx
- 2024: 2025_10-K_Summary_2026-07-10.xlsx
- 2023: 2025_10-K_Summary_2026-07-10.xlsx
- 2022: 2025_10-K_Summary_2026-07-10.xlsx
- 2026-Q2: yfinance
- 2026-Q1: yfinance
- 2025-Q4: yfinance
- 2025-Q3: yfinance
- 2025-Q2: yfinance
Latest quarter 2026-Q2, ended 2026-06-30, vs 2025-Q2
| 2026-Q2 | 2025-Q2 | change | |
|---|---|---|---|
| Revenue | 12.6bn USD | 11.1bn USD | +1.5bn (+13 %) |
| Op. margin | 33.4 % | 34.1 % | -0.7 pts |
| FCF | 1.5bn USD | 2.3bn USD | -742m (-33 %) |
| Op. income | 4.2bn USD | ||
| Net income | 3.4bn USD | ||
| EPS (diluted) | 0.80 | 11.3 % |
Cash flow millions, USD
| Period | Cash from operations | Capex | Free cash flow | FCF margin % | CFO / net income % | NOPAT | Unlevered FCF | Levered FCF | Net change in cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 10.1bn USD | 688m USD | 9.5bn USD | 20.9 % | 92.4 % | 11.5bn USD | 27.1bn USD | 7.6bn USD | 845m USD |
| 2024 | 7.4bn USD | 440m USD | 6.9bn USD | 17.7 % | 84.5 % | 9.1bn USD | 24.3bn USD | 8.3bn USD | 1.1bn USD |
| 2023 | 7.3bn USD | 349m USD | 6.9bn USD | 20.5 % | 134.5 % | 6.1bn USD | 20.2bn USD | 6.9bn USD | 1.9bn USD |
| 2022 | 2.0bn USD | 408m USD | 1.6bn USD | 5.1 % | 45.1 % | 4.8bn USD | 18.0bn USD | 919m USD | -714m USD |
NOPAT = op. income × (1 − effective tax rate); UFCF = NOPAT + D&A + ΔNWC − capex; LFCF = FCF + net debt issued.
Quotes
| Price | 78.39 USD | 2026-09-15 | |
|---|---|---|---|
| Market cap | 326.4bn USD | 2026-09-15 | |
| 52w high | 124.86 USD | 2026-09-15 | |
| 52w low | 65.08 USD | 2026-09-15 | |
| Off 52w high % | -37.2 % | ||
| P/S | 7.2 | ||
| Lifetime CAGR | 14.0 % |
Notes
- 2025-08-01 opinion Mature consumer