Metso METSO.HE
Public, HEL, reports in EUR. Founded 1990.
Theme: Urbanization.
Construction materials.
2025-08-01 — Competitive
Financials millions, EUR
| Period | Revenue | Growth % | Gross margin % | R&D % | Operating income | Operating margin % | Net income | EPS (diluted) | Rule of 40 | basis |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5.7bn EUR | 16.4 % | 37.1 % | 1.9 % | 725m EUR | 12.8 % | 525m EUR | 0.51 | 29.2 | |
| 2024 | 4.9bn EUR | -9.8 % | 33.4 % | 2.2 % | 762m EUR | 15.7 % | 329m EUR | 0.40 | 5.9 | |
| 2023 | 5.4bn EUR | 8.5 % | 31.6 % | 1.2 % | 817m EUR | 15.2 % | 543m EUR | 0.66 | 23.6 | |
| 2022 | 5.0bn EUR | – | 26.7 % | 1.1 % | 536m EUR | 10.8 % | 301m EUR | 0.36 | – | |
| 2026-Q2 | 1.3bn EUR | 6.1 % | 33.4 % | 1.9 % | 185m EUR | 13.9 % | 128m EUR | 0.15 | 20.0 | |
| 2026-Q1 | 1.3bn EUR | 3.3 % | 34.3 % | 1.9 % | 165m EUR | 13.2 % | 124m EUR | 0.15 | 16.5 | |
| 2025-Q4 | 1.4bn EUR | – | 31.4 % | 2.0 % | 183m EUR | 12.7 % | 101m EUR | 0.12 | – | |
| 2025-Q2 | 1.3bn EUR | – | 31.4 % | 2.2 % | 178m EUR | 14.2 % | 61m EUR | 0.08 | – | |
| 2025-Q1 | 1.2bn EUR | – | 32.3 % | 2.1 % | 168m EUR | 13.9 % | 118m EUR | 0.14 | – |
Sources
- 2025: 2025_10-K_Summary_2026-07-10.xlsx
- 2024: 2025_10-K_Summary_2026-07-10.xlsx
- 2023: 2025_10-K_Summary_2026-07-10.xlsx
- 2022: 2025_10-K_Summary_2026-07-10.xlsx
- 2026-Q2: yfinance
- 2026-Q1: yfinance
- 2025-Q4: yfinance
- 2025-Q2: yfinance
- 2025-Q1: yfinance
Latest quarter 2026-Q2, ended 2026-06-30, vs 2025-Q2
| 2026-Q2 | 2025-Q2 | change | |
|---|---|---|---|
| Revenue | 1.3bn EUR | 1.3bn EUR | +77m (+6 %) |
| Op. margin | 13.9 % | 14.2 % | -0.3 pts |
| FCF | 81m EUR | 108m EUR | -27m (-25 %) |
| Op. income | 185m EUR | ||
| Net income | 128m EUR | ||
| EPS (diluted) | 0.15 | 87.5 % |
Cash flow millions, EUR
| Period | Cash from operations | Capex | Free cash flow | FCF margin % | CFO / net income % | NOPAT | Unlevered FCF | Levered FCF | Net change in cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 779m EUR | 152m EUR | 627m EUR | 11.1 % | 148.4 % | 554m EUR | 619m EUR | 586m EUR | 99m EUR |
| 2024 | 332m EUR | 188m EUR | 144m EUR | 3.0 % | 100.9 % | 576m EUR | 262m EUR | 165m EUR | -207m EUR |
| 2023 | 302m EUR | 170m EUR | 132m EUR | 2.4 % | 55.6 % | 606m EUR | 88m EUR | 340m EUR | 48m EUR |
| 2022 | 127m EUR | 114m EUR | 13m EUR | 0.3 % | 42.2 % | 400m EUR | 34m EUR | 399m EUR | 122m EUR |
NOPAT = op. income × (1 − effective tax rate); UFCF = NOPAT + D&A + ΔNWC − capex; LFCF = FCF + net debt issued.
Quotes
| Price | 17.26 EUR | 2026-09-15 | |
|---|---|---|---|
| Market cap | 14.3bn EUR | 16.5bn USD | 2026-09-15 |
| 52w high | 18.98 EUR | 2026-09-15 | |
| 52w low | 11.29 EUR | 2026-09-15 | |
| Off 52w high % | -9.1 % | ||
| P/S | 2.5 | ||
| Lifetime CAGR | 4.8 % |
Notes
- 2025-08-01 opinion Competitive