CS Disco LAW
Public, NYSE, reports in USD.
Financials millions, USD
| Period | Revenue | Growth % | Gross margin % | R&D % | Operating income | Operating margin % | Net income | EPS (diluted) | Rule of 40 | basis |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 157m USD | 8.3 % | 74.9 % | 36.1 % | -48m USD | -30.7 % | -44m USD | -0.72 | -22.4 | |
| 2024 | 145m USD | 4.9 % | 74.2 % | 35.6 % | -47m USD | -32.1 % | -56m USD | -0.93 | -27.2 | |
| 2023 | 138m USD | 2.1 % | 74.7 % | 37.4 % | -50m USD | -36.1 % | -42m USD | -0.70 | -34.0 | |
| 2022 | 135m USD | – | 74.7 % | 43.8 % | -72m USD | -53.1 % | -71m USD | -1.20 | – | |
| 2026-Q2 | 43m USD | 13.2 % | 74.4 % | 34.6 % | -9.2m USD | -21.4 % | -8.7m USD | -0.13 | -8.1 | |
| 2026-Q1 | 42m USD | – | 74.2 % | 35.1 % | -10m USD | -24.1 % | -9.6m USD | -0.15 | – | |
| 2025-Q4 | 41m USD | – | 75.1 % | 36.3 % | -9.2m USD | -22.4 % | -8.5m USD | -0.13 | – | |
| 2025-Q3 | 41m USD | – | 75.5 % | 32.8 % | -14m USD | -35.3 % | -14m USD | -0.22 | – | |
| 2025-Q2 | 38m USD | – | 74.6 % | 36.7 % | -12m USD | -31.0 % | -11m USD | -0.18 | – |
Sources
- 2025: yfinance
- 2024: yfinance
- 2023: yfinance
- 2022: yfinance
- 2026-Q2: yfinance
- 2026-Q1: yfinance
- 2025-Q4: yfinance
- 2025-Q3: yfinance
- 2025-Q2: yfinance
Latest quarter 2026-Q2, ended 2026-06-30, vs 2025-Q2
| 2026-Q2 | 2025-Q2 | change | |
|---|---|---|---|
| Revenue | 43m USD | 38m USD | +5.0m (+13 %) |
| Op. margin | -21.4 % | -31.0 % | +9.6 pts |
| FCF | -2.2m USD | -5.2m USD | +3.0m |
| Op. income | -9.2m USD | ||
| Net income | -8.7m USD | ||
| EPS (diluted) | -0.13 |
Cash flow millions, USD
| Period | Cash from operations | Capex | Free cash flow | FCF margin % | CFO / net income % | NOPAT | Unlevered FCF | Levered FCF | Net change in cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | -15m USD | 3.1m USD | -18m USD | -11.5 % | – | – | – | -18m USD | -33m USD |
| 2024 | -8.7m USD | 2.8m USD | -12m USD | -8.0 % | – | – | – | -12m USD | -107m USD |
| 2023 | -26m USD | 19m USD | -44m USD | -32.1 % | – | – | – | -44m USD | -44m USD |
| 2022 | -46m USD | 4.4m USD | -50m USD | -37.3 % | – | – | – | -50m USD | -52m USD |
NOPAT = op. income × (1 − effective tax rate); UFCF = NOPAT + D&A + ΔNWC − capex; LFCF = FCF + net debt issued.
Quotes
| Price | 4.24 USD | 2026-09-15 | |
|---|---|---|---|
| Market cap | 275m USD | 2026-09-15 | |
| 52w high | 9.11 USD | 2026-09-15 | |
| 52w low | 2.45 USD | 2026-09-15 | |
| Off 52w high % | -53.5 % | ||
| P/S | 1.8 |
Notes
None.