Kamux KAMUX.HE
Public, HEL, reports in EUR. Founded 2003.
Theme: EU.
Imported cars.
2025-08-01 — Hold, stagnated until inflation
Financials millions, EUR
| Period | Revenue | Growth % | Gross margin % | R&D % | Operating income | Operating margin % | Net income | EPS (diluted) | Rule of 40 | basis |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 876m EUR | -13.3 % | 9.6 % | – | 0.8m EUR | 0.1 % | -2.3m EUR | -0.06 | -13.2 | |
| 2024 | 1.0bn EUR | 0.8 % | 9.4 % | – | 7.9m EUR | 0.8 % | 4.6m EUR | 0.12 | 1.6 | |
| 2023 | 1.0bn EUR | 3.4 % | 10.1 % | – | 16m EUR | 1.6 % | 9.6m EUR | 0.24 | 5.0 | |
| 2022 | 969m EUR | – | 9.6 % | – | 17m EUR | 1.8 % | 11m EUR | 0.27 | – | |
| 2026-Q2 | 219m EUR | 6.7 % | 9.2 % | – | 0.3m EUR | 0.1 % | 0.0m EUR | 0.00 | 6.8 | |
| 2026-Q1 | 205m EUR | – | 9.0 % | – | -1.0m EUR | -0.5 % | -1.3m EUR | -0.03 | – | |
| 2025-Q4 | 205m EUR | – | 8.5 % | – | -2.7m EUR | -1.3 % | -0.5m EUR | -0.01 | – | |
| 2025-Q3 | 233m EUR | – | 10.7 % | – | 4.1m EUR | 1.8 % | 2.1m EUR | 0.05 | – | |
| 2025-Q2 | 206m EUR | – | 11.5 % | – | 1.6m EUR | 0.8 % | 0.1m EUR | 0.00 | – |
Sources
- 2025: yfinance
- 2024: 2025_10-K_Summary_2026-07-10.xlsx
- 2023: 2025_10-K_Summary_2026-07-10.xlsx
- 2022: 2025_10-K_Summary_2026-07-10.xlsx
- 2026-Q2: yfinance
- 2026-Q1: yfinance
- 2025-Q4: yfinance
- 2025-Q3: yfinance
- 2025-Q2: yfinance
Latest quarter 2026-Q2, ended 2026-06-30, vs 2025-Q2
| 2026-Q2 | 2025-Q2 | change | |
|---|---|---|---|
| Revenue | 219m EUR | 206m EUR | +14m (+7 %) |
| Op. margin | 0.1 % | 0.8 % | -0.6 pts |
| FCF | -3.3m EUR | -10m EUR | +7.2m |
| Op. income | 0.3m EUR | ||
| Net income | 0.0m EUR | ||
| EPS (diluted) | 0.00 |
Cash flow millions, EUR
| Period | Cash from operations | Capex | Free cash flow | FCF margin % | CFO / net income % | NOPAT | Unlevered FCF | Levered FCF | Net change in cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 50m EUR | 5.6m EUR | 45m EUR | 5.1 % | – | – | – | 32m EUR | 17m EUR |
| 2024 | 2.5m EUR | 3.8m EUR | -1.3m EUR | -0.1 % | 54.3 % | 6.9m EUR | 4.9m EUR | 12m EUR | -6.6m EUR |
| 2023 | 25m EUR | 1.8m EUR | 23m EUR | 2.3 % | 262.5 % | 11m EUR | 23m EUR | 21m EUR | 5.0m EUR |
| 2022 | 26m EUR | 3.1m EUR | 23m EUR | 2.4 % | 241.7 % | 12m EUR | 26m EUR | 20m EUR | 2.8m EUR |
NOPAT = op. income × (1 − effective tax rate); UFCF = NOPAT + D&A + ΔNWC − capex; LFCF = FCF + net debt issued.
Quotes
| Price | 1.51 EUR | 2026-09-15 | |
|---|---|---|---|
| Market cap | 58m EUR | 67m USD | 2026-09-15 |
| 52w high | 2.38 EUR | 2026-09-15 | |
| 52w low | 1.45 EUR | 2026-09-15 | |
| Off 52w high % | -36.7 % | ||
| P/S | 0.1 | ||
| Lifetime CAGR | -0.6 % |
Notes
- 2025-08-01 opinion Hold, stagnated until inflation