Huhtamaki HUH1V.HE
Public, HEL, reports in EUR. Founded 1920.
Theme: Globalization.
Packaging.
Financials millions, EUR
| Period | Revenue | Growth % | Gross margin % | R&D % | Operating income | Operating margin % | Net income | EPS (diluted) | Rule of 40 | basis |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4.3bn EUR | 3.7 % | 23.6 % | 1.0 % | 347m EUR | 8.1 % | 192m EUR | 1.83 | 11.8 | |
| 2024 | 4.1bn EUR | -1.0 % | 19.0 % | 0.8 % | 350m EUR | 8.5 % | 224m EUR | 2.13 | 7.5 | |
| 2023 | 4.2bn EUR | -6.9 % | 18.1 % | 0.9 % | 338m EUR | 8.1 % | 206m EUR | 1.97 | 1.2 | |
| 2022 | 4.5bn EUR | – | 16.4 % | 0.7 % | 358m EUR | 8.0 % | 276m EUR | 2.64 | – | |
| 2026-Q2 | 1.0bn EUR | 0.1 % | 18.2 % | 0.7 % | 74m EUR | 7.4 % | 45m EUR | 0.43 | 7.5 | |
| 2026-Q1 | 947m EUR | -5.5 % | 19.2 % | 0.9 % | 83m EUR | 8.8 % | 49m EUR | 0.47 | 3.3 | |
| 2025-Q4 | 980m EUR | – | 19.4 % | 0.5 % | 89m EUR | 9.1 % | 55m EUR | 0.53 | – | |
| 2025-Q2 | 1.0bn EUR | – | 11.9 % | 2.1 % | 46m EUR | 4.6 % | 21m EUR | 0.20 | – | |
| 2025-Q1 | 1.0bn EUR | – | 19.8 % | 0.9 % | 94m EUR | 9.4 % | 57m EUR | 0.54 | – |
Sources
- 2025: 2025_10-K_Summary_2026-07-10.xlsx
- 2024: 2025_10-K_Summary_2026-07-10.xlsx
- 2023: 2025_10-K_Summary_2026-07-10.xlsx
- 2022: 2025_10-K_Summary_2026-07-10.xlsx
- 2026-Q2: yfinance
- 2026-Q1: yfinance
- 2025-Q4: yfinance
- 2025-Q2: yfinance
- 2025-Q1: yfinance
Latest quarter 2026-Q2, ended 2026-06-30, vs 2025-Q2
| 2026-Q2 | 2025-Q2 | change | |
|---|---|---|---|
| Revenue | 1.0bn EUR | 1.0bn EUR | +1.5m (+0 %) |
| Op. margin | 7.4 % | 4.6 % | +2.8 pts |
| FCF | 24m EUR | 83m EUR | -59m (-72 %) |
| Op. income | 74m EUR | ||
| Net income | 45m EUR | ||
| EPS (diluted) | 0.43 | 115.0 % |
Cash flow millions, EUR
| Period | Cash from operations | Capex | Free cash flow | FCF margin % | CFO / net income % | NOPAT | Unlevered FCF | Levered FCF | Net change in cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 477m EUR | 172m EUR | 305m EUR | 7.1 % | 248.7 % | 264m EUR | 285m EUR | 227m EUR | 100m EUR |
| 2024 | 433m EUR | 248m EUR | 185m EUR | 4.5 % | 193.2 % | 270m EUR | 247m EUR | 59m EUR | -46m EUR |
| 2023 | 578m EUR | 319m EUR | 260m EUR | 6.2 % | 280.3 % | 244m EUR | 288m EUR | 119m EUR | 50m EUR |
| 2022 | 321m EUR | 318m EUR | 2.9m EUR | 0.1 % | 116.4 % | 291m EUR | 21m EUR | 82m EUR | 125m EUR |
NOPAT = op. income × (1 − effective tax rate); UFCF = NOPAT + D&A + ΔNWC − capex; LFCF = FCF + net debt issued.
Quotes
| Price | 30.36 EUR | 2026-09-15 | |
|---|---|---|---|
| Market cap | 3.2bn EUR | 3.7bn USD | 2026-09-15 |
| 52w high | 32.72 EUR | 2026-09-15 | |
| 52w low | 25.76 EUR | 2026-09-15 | |
| Off 52w high % | -7.2 % | ||
| P/S | 0.7 | ||
| Lifetime CAGR | 1.4 % |
Notes
None.