Broadcom AVGO
Public, NASDAQ, reports in USD. Founded 1961.
Theme: Semiconductors.
Networking chips.
2025-08-01 — Mature, AI
Financials millions, USD
| Period | Revenue | Growth % | Gross margin % | R&D % | Operating income | Operating margin % | Net income | EPS (diluted) | Rule of 40 | basis |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 63.9bn USD | 23.9 % | 67.8 % | 17.2 % | 26.4bn USD | 41.3 % | 23.1bn USD | 4.77 | 65.2 | |
| 2024 | 51.6bn USD | 44.0 % | 75.2 % | 18.1 % | 15.5bn USD | 30.1 % | 5.9bn USD | 1.23 | 74.0 | |
| 2023 | 35.8bn USD | 7.9 % | 68.9 % | 14.7 % | 16.2bn USD | 45.2 % | 14.1bn USD | 3.30 | 53.1 | |
| 2022 | 33.2bn USD | – | 66.5 % | 14.8 % | 14.3bn USD | 43.0 % | 11.5bn USD | 2.65 | – | |
| 2026-Q3 | 29.6bn USD | 85.5 % | 69.1 % | 9.8 % | 16.1bn USD | 54.3 % | 13.1bn USD | 2.68 | 139.8 | |
| 2026-Q2 | 22.2bn USD | – | 69.5 % | 13.5 % | 10.9bn USD | 48.9 % | 9.3bn USD | 1.91 | – | |
| 2026-Q1 | 19.3bn USD | – | 68.1 % | 15.4 % | 8.7bn USD | 44.9 % | 7.3bn USD | 1.50 | – | |
| 2025-Q4 | 18.0bn USD | – | 68.0 % | 16.5 % | 7.7bn USD | 42.5 % | 8.5bn USD | 1.74 | – | |
| 2025-Q3 | 16.0bn USD | – | 67.1 % | 19.1 % | 6.1bn USD | 38.1 % | 4.1bn USD | 0.85 | – |
Sources
- 2025: 2025_10-K_Summary_2026-07-10.xlsx
- 2024: 2025_10-K_Summary_2026-07-10.xlsx
- 2023: 2025_10-K_Summary_2026-07-10.xlsx
- 2022: 2025_10-K_Summary_2026-07-10.xlsx
- 2026-Q3: yfinance
- 2026-Q2: yfinance
- 2026-Q1: yfinance
- 2025-Q4: yfinance
- 2025-Q3: yfinance
Latest quarter 2026-Q3, ended 2026-07-31, vs 2025-Q3
| 2026-Q3 | 2025-Q3 | change | |
|---|---|---|---|
| Revenue | 29.6bn USD | 16.0bn USD | +13.6bn (+86 %) |
| Op. margin | 54.3 % | 38.1 % | +16.2 pts |
| FCF | 13.7bn USD | 7.0bn USD | +6.6bn (+95 %) |
| Op. income | 16.1bn USD | ||
| Net income | 13.1bn USD | ||
| EPS (diluted) | 2.68 | 215.3 % |
Cash flow millions, USD
| Period | Cash from operations | Capex | Free cash flow | FCF margin % | CFO / net income % | NOPAT | Unlevered FCF | Levered FCF | Net change in cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27.5bn USD | 623m USD | 26.9bn USD | 42.1 % | 119.1 % | – | – | 24.1bn USD | 6.8bn USD |
| 2024 | 20.0bn USD | 548m USD | 19.4bn USD | 37.6 % | 338.6 % | 9.6bn USD | 14.5bn USD | 39.8bn USD | -4.8bn USD |
| 2023 | 18.1bn USD | 452m USD | 17.6bn USD | 49.2 % | 128.4 % | 15.1bn USD | 16.9bn USD | 17.2bn USD | 1.8bn USD |
| 2022 | 16.7bn USD | 424m USD | 16.3bn USD | 49.1 % | 145.6 % | 13.2bn USD | 16.1bn USD | 15.9bn USD | 253m USD |
NOPAT = op. income × (1 − effective tax rate); UFCF = NOPAT + D&A + ΔNWC − capex; LFCF = FCF + net debt issued.
Quotes
| Price | 338.93 USD | 2026-09-15 | |
|---|---|---|---|
| Market cap | 1,617.9bn USD | 2026-09-15 | |
| 52w high | 495.00 USD | 2026-09-15 | |
| 52w low | 289.96 USD | 2026-09-15 | |
| Off 52w high % | -31.5 % | ||
| P/S | 25.3 | ||
| Lifetime CAGR | 6.5 % |
Notes
- 2025-08-01 opinion Mature, AI