Agora API
Public, NASDAQ, reports in USD.
Financials millions, USD
| Period | Revenue | Growth % | Gross margin % | R&D % | Operating income | Operating margin % | Net income | EPS (diluted) | Rule of 40 | basis |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 141m USD | 5.9 % | 66.4 % | 39.3 % | -9.4m USD | -6.7 % | 9.5m USD | 0.40 | -0.8 | |
| 2024 | 133m USD | -5.9 % | 64.1 % | 60.3 % | -53m USD | -40.0 % | -43m USD | -1.84 | -45.9 | |
| 2023 | 142m USD | -11.9 % | 63.2 % | 54.9 % | -55m USD | -39.1 % | -87m USD | -3.52 | -51.0 | |
| 2022 | 161m USD | – | 61.9 % | 71.3 % | -104m USD | -64.6 % | -120m USD | -1.08 | – | |
| 2026-Q2 | 40m USD | 18.0 % | 63.7 % | 38.1 % | -1.0m USD | -2.4 % | 2.2m USD | 0.02 | 15.6 | |
| 2026-Q1 | 38m USD | – | 63.4 % | 38.2 % | -1.6m USD | -4.4 % | 1.1m USD | 0.01 | – | |
| 2025-Q4 | 38m USD | – | 65.1 % | 35.8 % | -1.0m USD | -2.6 % | 4.9m USD | 0.20 | – | |
| 2025-Q3 | 35m USD | – | 66.0 % | 39.1 % | -1.6m USD | -4.6 % | 2.7m USD | 0.03 | – | |
| 2025-Q2 | 34m USD | – | 66.8 % | 40.8 % | -3.1m USD | -9.1 % | 1.5m USD | 0.02 | – |
Sources
- 2025: yfinance
- 2024: yfinance
- 2023: yfinance
- 2022: yfinance
- 2026-Q2: yfinance
- 2026-Q1: yfinance
- 2025-Q4: yfinance
- 2025-Q3: yfinance
- 2025-Q2: yfinance
Latest quarter 2026-Q2, ended 2026-06-30, vs 2025-Q2
| 2026-Q2 | 2025-Q2 | change | |
|---|---|---|---|
| Revenue | 40m USD | 34m USD | +6.2m (+18 %) |
| Op. margin | -2.4 % | -9.1 % | +6.7 pts |
| FCF | -8.1m USD | -4.1m USD | -3.9m |
| Op. income | -1.0m USD | ||
| Net income | 2.2m USD | ||
| EPS (diluted) | 0.02 | 50.0 % |
Cash flow millions, USD
| Period | Cash from operations | Capex | Free cash flow | FCF margin % | CFO / net income % | NOPAT | Unlevered FCF | Levered FCF | Net change in cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27m USD | 32m USD | -4.7m USD | -3.3 % | 285.8 % | -9.1m USD | -31m USD | 28m USD | 46m USD |
| 2024 | -14m USD | 35m USD | -49m USD | -37.1 % | – | – | – | -14m USD | -6.2m USD |
| 2023 | -14m USD | 16m USD | -30m USD | -20.9 % | – | – | – | -19m USD | -9.3m USD |
| 2022 | -52m USD | 206m USD | -258m USD | -160.7 % | – | – | – | -258m USD | -238m USD |
NOPAT = op. income × (1 − effective tax rate); UFCF = NOPAT + D&A + ΔNWC − capex; LFCF = FCF + net debt issued.
Quotes
| Price | 3.97 USD | 2026-09-15 | |
|---|---|---|---|
| Market cap | 336m USD | 2026-09-15 | |
| 52w high | 5.50 USD | 2026-09-15 | |
| 52w low | 3.14 USD | 2026-09-15 | |
| Off 52w high % | -27.8 % | ||
| P/S | 2.4 |
Notes
None.