Amplitude AMPL
Public, NASDAQ, reports in USD. Founded 2014.
Theme: Cloud.
Product Analytics.
2025-08-01 — Never profitable, only M&A, use like GA but would not pay
Financials millions, USD
| Period | Revenue | Growth % | Gross margin % | R&D % | Operating income | Operating margin % | Net income | EPS (diluted) | Rule of 40 | basis |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 343m USD | 14.7 % | 74.0 % | 28.4 % | -96m USD | -28.0 % | -89m USD | -0.67 | -13.3 | |
| 2024 | 299m USD | 8.4 % | 74.3 % | 32.6 % | -107m USD | -35.9 % | -94m USD | -0.76 | -27.4 | |
| 2023 | 276m USD | 16.0 % | 73.9 % | 32.6 % | -89m USD | -32.2 % | -90m USD | -0.77 | -16.3 | |
| 2022 | 238m USD | – | 70.4 % | 33.9 % | -97m USD | -40.6 % | -93m USD | -0.84 | – | |
| 2026-Q2 | 101m USD | 21.2 % | 68.5 % | 33.4 % | -33m USD | -32.8 % | -35m USD | -0.27 | -11.6 | |
| 2026-Q1 | 93m USD | – | 73.0 % | 27.1 % | -24m USD | -25.8 % | -23m USD | -0.17 | – | |
| 2025-Q4 | 91m USD | – | 74.6 % | 25.5 % | -19m USD | -20.8 % | -18m USD | -0.13 | – | |
| 2025-Q3 | 89m USD | – | 73.9 % | 30.0 % | -26m USD | -29.0 % | -24m USD | -0.18 | – | |
| 2025-Q2 | 83m USD | – | 72.6 % | 28.9 % | -27m USD | -32.5 % | -25m USD | -0.19 | – |
Sources
- 2025: yfinance
- 2024: yfinance
- 2023: 2025_10-K_Summary_2026-07-10.xlsx
- 2022: 2025_10-K_Summary_2026-07-10.xlsx
- 2026-Q2: yfinance
- 2026-Q1: yfinance
- 2025-Q4: yfinance
- 2025-Q3: yfinance
- 2025-Q2: yfinance
Latest quarter 2026-Q2, ended 2026-06-30, vs 2025-Q2
| 2026-Q2 | 2025-Q2 | change | |
|---|---|---|---|
| Revenue | 101m USD | 83m USD | +18m (+21 %) |
| Op. margin | -32.8 % | -32.5 % | -0.2 pts |
| FCF | 24m USD | 18m USD | +5.6m (+31 %) |
| Op. income | -33m USD | ||
| Net income | -35m USD | ||
| EPS (diluted) | -0.27 |
Cash flow millions, USD
| Period | Cash from operations | Capex | Free cash flow | FCF margin % | CFO / net income % | NOPAT | Unlevered FCF | Levered FCF | Net change in cash |
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 30m USD | 6.3m USD | 23m USD | 6.8 % | – | – | – | – | -91m USD |
| 2024 | 19m USD | 6.8m USD | 12m USD | 3.9 % | – | – | – | – | -77m USD |
| 2023 | 26m USD | 3.2m USD | 22m USD | 8.1 % | – | – | – | – | 30m USD |
| 2022 | -5.4m USD | 5.8m USD | -11m USD | -4.7 % | – | – | – | – | -89m USD |
NOPAT = op. income × (1 − effective tax rate); UFCF = NOPAT + D&A + ΔNWC − capex; LFCF = FCF + net debt issued.
Quotes
| Price | 13.41 USD | 2026-09-15 | |
|---|---|---|---|
| Market cap | 1.8bn USD | 2026-09-15 | |
| 52w high | 14.76 USD | 2026-09-15 | |
| 52w low | 5.51 USD | 2026-09-15 | |
| EV/EBITDA | -9.0 | 2026-07-10 (stale) | |
| Off 52w high % | -9.1 % | ||
| P/S | 5.2 | ||
| Lifetime CAGR | -8.1 % |
Notes
- 2025-08-01 opinion Never profitable, only M&A, use like GA but would not pay