Autodesk ADSK
Public, NASDAQ, reports in USD.
Theme: PC.
CAD.
Financials millions, USD
| Period | Revenue | Growth % | Gross margin % | R&D % | Operating income | Operating margin % | Net income | EPS (diluted) | Rule of 40 | basis |
|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 7.2bn USD | 17.5 % | 91.0 % | 22.8 % | 1.8bn USD | 24.9 % | 1.1bn USD | 5.23 | 42.4 | |
| 2025 | 6.1bn USD | 11.5 % | 90.6 % | 24.2 % | 1.4bn USD | 22.3 % | 1.1bn USD | 5.12 | 33.9 | |
| 2024 | 5.5bn USD | 9.8 % | 90.7 % | 25.0 % | 1.1bn USD | 20.5 % | 906m USD | 4.19 | 30.4 | |
| 2023 | 5.0bn USD | – | 90.4 % | 24.4 % | 989m USD | 19.8 % | 823m USD | 3.78 | – | |
| 2027-Q2 | 2.0bn USD | 16.1 % | 91.4 % | 22.7 % | 598m USD | 29.2 % | 492m USD | 2.33 | 45.3 | |
| 2027-Q1 | 1.9bn USD | – | 91.0 % | 21.8 % | 571m USD | 29.5 % | 491m USD | 2.32 | – | |
| 2026-Q4 | 2.0bn USD | – | 91.5 % | 21.5 % | 531m USD | 27.1 % | 316m USD | 1.48 | – | |
| 2026-Q3 | 1.9bn USD | – | 91.1 % | 22.5 % | 475m USD | 25.6 % | 343m USD | 1.60 | – | |
| 2026-Q2 | 1.8bn USD | – | 91.0 % | 23.4 % | 450m USD | 25.5 % | 313m USD | 1.46 | – |
Sources
- 2026: yfinance
- 2025: yfinance
- 2024: yfinance
- 2023: yfinance
- 2027-Q2: yfinance
- 2027-Q1: yfinance
- 2026-Q4: yfinance
- 2026-Q3: yfinance
- 2026-Q2: yfinance
Latest quarter 2027-Q2, ended 2026-07-31, vs 2026-Q2
| 2027-Q2 | 2026-Q2 | change | |
|---|---|---|---|
| Revenue | 2.0bn USD | 1.8bn USD | +283m (+16 %) |
| Op. margin | 29.2 % | 25.5 % | +3.7 pts |
| FCF | 554m USD | 444m USD | +110m (+25 %) |
| Op. income | 598m USD | ||
| Net income | 492m USD | ||
| EPS (diluted) | 2.33 | 59.6 % |
Cash flow millions, USD
| Period | Cash from operations | Capex | Free cash flow | FCF margin % | CFO / net income % | NOPAT | Unlevered FCF | Levered FCF | Net change in cash |
|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2.5bn USD | 76m USD | 2.4bn USD | 33.0 % | 218.1 % | 1.3bn USD | 876m USD | 2.6bn USD | 640m USD |
| 2025 | 1.6bn USD | 102m USD | 1.5bn USD | 24.5 % | 144.5 % | 1.1bn USD | 720m USD | 1.5bn USD | -283m USD |
| 2024 | 1.3bn USD | 61m USD | 1.3bn USD | 22.8 % | 144.9 % | 900m USD | 527m USD | 1.3bn USD | -41m USD |
| 2023 | 2.1bn USD | 46m USD | 2.0bn USD | 40.5 % | 251.6 % | 860m USD | 1.5bn USD | 1.7bn USD | 441m USD |
NOPAT = op. income × (1 − effective tax rate); UFCF = NOPAT + D&A + ΔNWC − capex; LFCF = FCF + net debt issued.
Quotes
| Price | 228.22 USD | 2026-09-15 | |
|---|---|---|---|
| Market cap | 47.7bn USD | 2026-09-15 | |
| 52w high | 326.71 USD | 2026-09-15 | |
| 52w low | 185.50 USD | 2026-09-15 | |
| Off 52w high % | -30.1 % | ||
| P/S | 6.6 |
Notes
None.